NZDF
Public Documents Archive NZDF Annual Report
Annual Report 2010 Annual Report 2009
Glossary of Terms Used Section 1: CDF Overview Section 2: Defence at a Glance Section 3: Statement of Service Performance Section 4: Veterans' Affairs New Zealand Section 5: Financial Statements and Notes
Annual Report 2008 Annual Report 2007
Statement of Intent NZDF Strategic Plan Development Plan Military Doctrine Public Consultation Viet Nam Veterans Courts of Inquiry Creative Commons Defence Expenditure: Budget Documents Defence White Paper Timor Leste

Statement of Movements in Taxpayers’ Funds

- for the Year Ended 30 June 2009

30 June 08
Actual
($000)
  Note 30 June 09
Actual
($000)
30 June 09
Main Estimates
($000)
30 June 09
Supplementary
Estimates
($000)
  Balance at 1 July        
3,570,383 General funds 11 3,655,619 3,653,523 3,655,619
1,132,138 Revaluation reserve 11 1,647,789 1,134,132 1,647,789
4,702,521     5,303,408 4,787,655 5,303,408
19,928 Net surplus for the year   11,711 100 27,453
514,633 Total revaluation gains 11 454,885 - -
534,561 Total Comprehensive Income for the Period   466,596 100 27,453
(7,069) Repayment of surplus 17 (24,005) (100) (100)
73,395 Capital contribution   54,930 54,190 54,930
- Capital withdrawal   (80,000) - (80,000)
5,303,408 Balance as at 30 June   5,720,929 4,841,845 5,305,691
3,655,619 General funds 11 3,618,986 3,707,713 3,658,016
1,647,789 Revaluation reserve 11 2,101,943 1,134,132 1,647,675

Reconciliation of Changes in Taxpayers’ Funds

30 June 08
Actual
($000)
  Note 30 June 09
Actual
($000)
30 June 09
Main Estimates
($000)
30 June 09
Supplementary
Estimates
($000)
  General Funds        
3,570,383 Balance as at 1 July   3,655,619 3,653,523 3,655,619
19,928 Net Surplus   11,711 100 27,453
(7,069) Provision for the repayment of surplus   (24,005) (100) (100)
73,395 Capital contribution   54,930 54,190 54,930
 - Capital withdrawal   (80,000) - (80,000)
(1,018) Transfer from revaluation reserves on disposal 11 731 - 114
3,655,619 Balance as at 30 June   3,618,986 3,707,713 3,658,016
  Revaluation Reserve        
1,132,138 Balance as at 1 July   1,647,789 1,134,132 1,647,789
514,633 Revaluation Gains   454,885 - -
1,018 Gain on revaluation 11 (731) - (114)
1,647,789 Balance as at 30 June   2,101,943 1,134,132 1,647,675
5,303,408 Total Taxpayers’ Funds   5,720,929 4,841,845 5,305,691

The accompanying notes form part of these financial statements

This page was last reviewed on 1 October 2009, and is current.