- for the Year Ended 30 June 2009
30 June 08 Actual ($000) |
|
Note |
30 June 09 Actual ($000) |
30 June 09 Main Estimates ($000) |
30 June 09 Supplementary Estimates ($000) |
| |
Balance at 1 July |
|
|
|
|
| 3,570,383 |
General funds |
11 |
3,655,619 |
3,653,523 |
3,655,619 |
| 1,132,138 |
Revaluation reserve |
11 |
1,647,789 |
1,134,132 |
1,647,789 |
| 4,702,521 |
|
|
5,303,408 |
4,787,655 |
5,303,408 |
| 19,928 |
Net surplus for the year |
|
11,711 |
100 |
27,453 |
| 514,633 |
Total revaluation gains |
11 |
454,885 |
- |
- |
| 534,561 |
Total Comprehensive Income for the Period |
|
466,596 |
100 |
27,453 |
| (7,069) |
Repayment of surplus |
17 |
(24,005) |
(100) |
(100) |
| 73,395 |
Capital contribution |
|
54,930 |
54,190 |
54,930 |
| - |
Capital withdrawal |
|
(80,000) |
- |
(80,000) |
| 5,303,408 |
Balance as at 30 June |
|
5,720,929 |
4,841,845 |
5,305,691 |
| 3,655,619 |
General funds |
11 |
3,618,986 |
3,707,713 |
3,658,016 |
| 1,647,789 |
Revaluation reserve |
11 |
2,101,943 |
1,134,132 |
1,647,675 |
Reconciliation of Changes in Taxpayers’ Funds
30 June 08 Actual ($000) |
|
Note |
30 June 09 Actual ($000) |
30 June 09 Main Estimates ($000) |
30 June 09 Supplementary Estimates ($000) |
| |
General Funds |
|
|
|
|
| 3,570,383 |
Balance as at 1 July |
|
3,655,619 |
3,653,523 |
3,655,619 |
| 19,928 |
Net Surplus |
|
11,711 |
100 |
27,453 |
| (7,069) |
Provision for the repayment of surplus |
|
(24,005) |
(100) |
(100) |
| 73,395 |
Capital contribution |
|
54,930 |
54,190 |
54,930 |
| - |
Capital withdrawal |
|
(80,000) |
- |
(80,000) |
| (1,018) |
Transfer from revaluation reserves on disposal |
11 |
731 |
- |
114 |
| 3,655,619 |
Balance as at 30 June |
|
3,618,986 |
3,707,713 |
3,658,016 |
| |
Revaluation Reserve |
|
|
|
|
| 1,132,138 |
Balance as at 1 July |
|
1,647,789 |
1,134,132 |
1,647,789 |
| 514,633 |
Revaluation Gains |
|
454,885 |
- |
- |
| 1,018 |
Gain on revaluation |
11 |
(731) |
- |
(114) |
| 1,647,789 |
Balance as at 30 June |
|
2,101,943 |
1,134,132 |
1,647,675 |
| 5,303,408 |
Total Taxpayers’ Funds |
|
5,720,929 |
4,841,845 |
5,305,691 |
The accompanying notes form part of these financial statements
Previous | Contents | Next