- as at 30 June 2009
30 June 08 Actual ($000) |
|
Note |
30 June 09 Actual ($000) |
30 June 09 Main Estimates ($000) |
30 June 09 Supplementary Estimates ($000) |
| |
Assets |
|
|
|
|
|
| Current Assets |
|
|
|
|
| 80,530 |
Cash and cash equivalents |
|
13,099 |
30,050 |
21,464 |
| 17,691 |
Debtors and other receivables |
12 |
28,617 |
9,465 |
4,300 |
| 197,738 |
Debtor - Crown |
|
161,244 |
141,191 |
201,245 |
| 33,306 |
Prepayments |
|
38,150 |
30,059 |
35,000 |
| 82,820 |
Inventories |
13 |
95,178 |
104,745 |
97,827 |
| 3,799 |
Derivatives in gain |
21 |
3,746 |
- |
- |
| 415,884 |
Total Current Assets |
|
340,034 |
315,510 |
359,836 |
| |
Non-Current Assets |
|
|
|
|
| 4,957,082 |
Property, plant and equipment |
14 |
5,482,912 |
4,514,468 |
4,979,277 |
| 16,756 |
Intangible Assets |
15 |
14,213 |
21,227 |
16,518 |
| 171,355 |
Inventories |
13 |
175,300 |
194,526 |
181,679 |
| 1,845 |
Derivatives in gain |
21 |
46 |
- |
- |
| 5,147,038 |
Total Non-Current Assets |
|
5,672,471 |
4,730,221 |
5,177,474 |
| 5,562,922 |
Total Assets |
|
6,012,505 |
5,045,731 |
5,537,310 |
| |
| |
Liabilities |
|
|
|
|
| |
Current Liabilities |
|
|
|
|
| 168,351 |
Creditors and other payables |
16 |
175,623 |
136,951 |
147,490 |
| 7,069 |
Surplus repayable |
17 |
24,005 |
100 |
100 |
| 5,586 |
Provisions |
18 |
4,031 |
3,990 |
4,029 |
| 27,636 |
Employee entitlements |
19 |
31,074 |
21,500 |
29,000 |
| 346 |
Derivatives in loss |
21 |
3,492 |
- |
- |
| 208,988 |
Total Current Liabilities |
|
238,225 |
162,541 |
180,619 |
| |
Non-Current Liabilities |
|
|
|
|
| 50,526 |
Employee entitlements |
19 |
49,079 |
41,345 |
51,000 |
| - |
Derivatives in loss |
21 |
4,272 |
- |
- |
| 50,526 |
Total Non-Current Liabilities |
|
53,351 |
41,345 |
51,000 |
| 259,514 |
Total Liabilities |
|
291,576 |
203,886 |
231,619 |
| |
| 5,303,408 |
Net Assets |
|
5,720,929 |
4,841,845 |
5,305,691 |
| |
| |
Taxpayers’ Funds |
|
|
|
|
| 3,655,619 |
General funds |
11 |
3,618,986 |
3,707,713 |
3,658,016 |
| 1,647,789 |
Revaluation reserve |
11 |
2,101,943 |
1,134,132 |
1,647,675 |
| 5,303,408 |
Total Taxpayers’ Funds |
|
5,720,929 |
4,841,845 |
5,305,691 |
| 5,562,922 |
Total Liabilities and Taxpayers’ Funds |
|
6,012,505 |
5,045,731 |
5,537,310 |
The accompanying notes form part of these financial statements
Previous | Contents | Next