- for the Year Ended 30 June 2009
30 June 08 Actual ($000) |
|
Note |
30 June 09 Actual ($000) |
30 June 09 Main Estimates ($000) |
30 June 09 Supplementary Estimates ($000) |
30 June 09 Total Appropriation ($000) |
| |
Income |
|
|
|
|
|
| 1,874,992 |
Crown |
3 |
2,083,494 |
2,045,532 |
2,083,494 |
2,083,494 |
| 10,062 |
Departmental |
4 |
13,579 |
10,942 |
12,942 |
12,942 |
| 6,954 |
Other Revenue |
|
6,837 |
8,643 |
10,643 |
10,643 |
| 14,799 |
Gains |
5 |
45,281 |
- |
30,693 |
59,516 |
| 78 |
Interest |
|
49 |
100 |
100 |
100 |
| 1,906,885 |
Total Income |
|
2,149,240 |
2,065,217 |
2,137,872 |
2,166,695 |
| |
| |
Expenditure |
|
|
|
|
|
| 691,791 |
Personnel costs |
6 |
816,443 |
764,208 |
813,708 |
813,708 |
| 556,870 |
Operating costs |
7 |
611,639 |
589,784 |
573,440 |
602,263 |
| 279,755 |
Depreciation and amortisation |
8 |
306,200 |
349,671 |
319,844 |
319,844 |
| 356,601 |
Capital charge |
9 |
400,428 |
361,454 |
400,427 |
400,427 |
| 1,885,017 |
Total Output Expenditure |
|
2,134,710 |
2,065,117 |
2,107,419 |
2,136,242 |
| 1,940 |
Other operating expenses |
10 |
2,819 |
- |
3,000 |
3,000 |
| 1,886,957 |
Total Expenditure |
|
2,137,529 |
2,065,117 |
2,110,419 |
2,139,242 |
| |
| 19,928 |
Net Surplus |
|
11,711 |
100 |
27,453 |
27,453 |
Statement of Other Comprehensive Income
30 June 08 Actual ($000) |
|
Note |
30 June 09 Actual ($000) |
30 June 09 Main Estimates ($000) |
30 June 09 Supplementary Estimates ($000) |
| 19,928 |
Net Surplus |
|
11,711 |
100 |
27,453 |
| 514,633 |
Gain on revaluation |
11 |
454,885 |
- |
- |
| 534,561 |
Total Other Comprehensive Income |
|
466,596 |
100 |
27,453 |
The accompanying notes form part of these financial statements
Please use this pdf file to print the NZDF Financial Statements.
Previous | Contents | Next