- for the Year Ended 30 June 2009
30 June 08 Actual ($000) |
|
Note |
30 June 09 Actual ($000) |
30 June 09 Main Estimates ($000) |
30 June 09 Supplementary Estimates ($000) |
| |
Cash Flow – Operating Activities |
|
|
|
|
| 1,815,042 |
Receipts from Crown |
|
2,119,988 |
2,102,079 |
2,079,987 |
| 11,281 |
Receipts from departments |
|
16,377 |
10,942 |
16,443 |
| 3,670 |
Receipts from other |
|
12,110 |
8,743 |
20,633 |
| (681,368) |
Payments to employees |
|
(809,139) |
(764,861) |
(806,189) |
| (553,550) |
Payments to suppliers |
|
(605,986) |
(603,046) |
(582,539) |
| (356,601) |
Payments for capital charge |
|
(400,428) |
(361,454) |
(400,427) |
| 2,367 |
Goods and services tax (net) |
|
(3,056) |
(5,294) |
(2,570) |
| 240,841 |
Net Cash Flow from Operating Activities |
25 |
329,866 |
387,109 |
325,338 |
| |
| |
Cash Flows – Investing Activities |
|
|
|
|
| 1,911 |
Receipts from sale of property, plant and equipment |
|
28,929 |
- |
7,207 |
| (352,792) |
Purchase of property, plant and equipment |
|
(391,132) |
(429,067) |
(352,677) |
| (5,704) |
Purchase of intangible assets |
|
(2,955) |
(8,000) |
(6,795) |
| (356,585) |
Net Cash Flow from Investing Activities |
|
(365,158) |
(437,067) |
(352,265) |
| |
| |
Cash Flows from Financing Activities |
|
|
|
|
| 73,395 |
Capital contribution |
|
54,930 |
54,190 |
54,930 |
| - |
Capital withdrawal |
|
(80,000) |
- |
(80,000) |
| (6,182) |
Repayment of surplus |
|
(7,069) |
(100) |
(7,069) |
| 67,213 |
Net Cash Flow from Financing Activities |
|
(32,139) |
54,090 |
(32,139) |
| (48,531) |
Net increase / (decrease) in cash |
|
(67,431) |
4,132 |
(59,066) |
| 129,061 |
Cash at the beginning of the year |
|
80,530 |
25,918 |
80,530 |
| 80,530 |
Cash and Cash Equivalents at the End of the Year |
|
13,099 |
30,050 |
21,464 |
GST has been presented on a net basis as the gross amounts do not provide meaningful information for financial statement purposes.
The accompanying notes form part of these financial statements.
Previous | Contents | Next